SALARY CAP UPDATE: Ravens estimated to be $5.945M under cap

moneyclip-ravens-4301

CAP SPACE:  Now that the NFL has finally announced that the league-wide Salary Cap for 2012 will be $120.6M, it has become easier to estimate the Baltimore Ravens’ expected Salary Cap space for the beginning of the 2012 league year.

As explained in our last article, the Ravens are able to increase their team Salary Cap by carrying over $5.831M of unused 2011 Salary Cap space and can borrow an additional $1.5M in Cap space from future Caps.  These additions will give the team adjusted team Salary Cap of a little under $127.931M.

After last week’s releases of CB Domonique Foxworth, CB Chris Carr and WR Lee Evans, and the retirement of RB Ricky Williams, the Ravens presently have 40 players under contract for 2012, but they have now also used their Franchise Tag on RB Ray Rice.  Once Rice’s Franchise tender of $7.742M is added in, the Ravens will have 41 players under contract or tendered for a total Cap commitment of 111.987M.

The team still needs to tender contracts to its Restricted Free Agents (RFAs) and Exclusive Rights Free Agents (ERFAs). 

It has also been reported that the Ravens will tendered CBs Lardarius Webb and Cary Williams with the 1st round tender worth $2.742M.  It is expected that LB Dannell Ellerbe will receive the low RFA tender of $1.26M. 

The team is not expected to offer a RFA tender to RB Matt Lawrence.  However as has been their history with fringe players like Lawrence, it is possible that the team will re-sign him to a minimum contract (worth $615K) at some point over the next week.

Adding in those RFA tenders, the team’s total Cap commitment increases to $118.731M.

The Ravens have 7 Exclusive Rights Free Agents (ERFAs) that must be tendered by March 13th for the team to retain their rights.  Those 7 players will receive one-year contracts of minimum base salaries for their service time of zero, one or two years. 

Once those 7 players are tendered, the team’s Salary Cap commitment will rise to $121.986M, for the 51 players under contract or tendered, leaving the team $5.945M under the Salary Cap.  This is the amount that the team should have entering the 2012 league year that begins at 4:00 p.m. on Tuesday.

(Link to Salary Cap Spreadsheet)

INCENTIVES CARRYOVER:  There is still one remaining unknown variable in the team’s Salary Cap picture – whether they will receive any “Incentives” credit or debit for incentive earned and unearned last year.  Incentives come in 2 varieties – “likely to be earned” (LTBE) and “not likely to be earned” (NLTBE).  A LTBE incentive counts for that year, but if unearned is credited back to the team the following year, whereas a NLTBE incentive does not count in that year, but if earned is debited from the team’s Cap the following year.

The Ravens haven’t usually written a lot of incentives into their contracts, so this number shouldn’t be too substantial in either direction. 

 

This entry was posted in Salary Cap Analysis by Brian McFarland. Bookmark the permalink.

About Brian McFarland

Brian McFarland
Known on Ravens Message Boards as "B-more Ravor", Brian is a life-long Baltimorean and an avid fan of the Ravens and all Baltimore sports.  A PSL holder since 1998, Brian has garnered a reputation as a cap-guru because of his strange (actually warped) desire to wade through the intricacies of the...more

Leave a Reply

Your email address will not be published.

You may use these HTML tags and attributes: <a href="" title=""> <abbr title=""> <acronym title=""> <b> <blockquote cite=""> <cite> <code> <del datetime=""> <em> <i> <q cite=""> <strike> <strong>

 

Hot off the street

BOLD PREDICTIONS: Ravens at Steelers

This game will follow the script of the Ravens 3 previous losses, in that the Ravens offense will start slow and get themselves in an early hole. They will again play much better in the 2nd half, and ...read more

Through 8 Games, Wagner Proving Ravens Right

The Ravens may be sitting at 5-3 and in second place in the division at the moment, but my how times have changed along the offensive line - especially at the right tackle position. Many fans and m...read more

RAVENS LINKS: Can Flacco Silence Pittsburgh Again?

Can Joe Flacco silence Heinz Field again? Joe Cool has enjoyed some success in Pittsburgh with late game heroics. Jamison Hensley gives us Joe's opinion on going in to Heinz Field and playing the h...read more

FLASHBACK FRIDAY: Ravens Sweep Steelers

The Baltimore Ravens and the Pittsburgh Steelers. Perhaps there’s mutual respect but there’s certainly mutual disdain. The Ravens head to Pittsburgh this week, week 9 of the NFL season just ...read more

BATTLE PLANS: Ravens at Steelers

Offense 1. Flip the Script Last Sunday, the Steelers were able to beat the Colts at their own game by winning the time of possession battle. They controlled the clock for close to 40 minutes, near...read more

View More