The Money Clip: Ravens Salary Cap Analysis

  • RAVENS SALARY CAP: Leach a Victim of “Moneyball”?

    With yesterday’s news that the Ravens were going to release (or trade) fullback Vonta Leach, many have been searching for answers as to why the Ravens front office feels they must release him. The news has led many to wonder if there is another ...

    Read More
  • Ravens Earn Four Compensatory Picks in 2014

    With June 1st now passed, the Ravens will be receiving 4 Compensatory Draft picks in next May’s draft. Under the NFL’s Comp Pick rules, if a team loses more qualifying Unrestricted Free Agents (UFA) than it signs, the team will be awarded Com...

    Read More
  • SALARY CAP NOTES: The Peculiar Case of Ed Dickson

    PRESENT SALARY CAP STATUS: With S Matt Elam and NT Brandon Williams being the only remaining unsigned draft picks, the Ravens are currently $1,803,573 under the Salary Cap. Once Elam and Williams have signed, the Ravens will be down to $951,459 in Sa...

    Read More
View Archives


Ravens Salary Cap Summary

SALARY CAP SUMMARY - Live version (6/13/13)

.

Ravens Present Salary Cap Status (as of 6/11/2013):

.

.

.

Ravens Salary Cap Summary

.

.

2013 NFL Salary Cap:$123,000,000

.

2012 Cap Space Carryover:$1,182,377

.

Workout Bonus Adjustment:-$504,000

.

2012 Incentives Adjustments:-$797,821

.

RAVENS Adjusted Salary Cap:$122,880,556

.

.

TOTAL Ravens Team Salary:$116,830,733

.

UNDER SALARY CAP$6,049,823

.

Ravens Salary Cap Breakdown

SALARY CAP FIGURES - Live Version (6/13/13)

.

Ravens Salary Cap Figures

.

.

.

Player Under ContractPositionStatusBase SalaryBonus ProrationsRoster BonusCap ValueRule of 51 Cap Value

.

.

.

Suggs, TerrellLBContract$6,400,000$6,620,000$13,020,000$13,020,000

.

Ngata, HalotiDTContract$4,000,000$7,500,000$11,500,000$11,500,000

.

Yanda, MarshallOGContract$4,500,000$2,950,000$7,450,000$7,450,000

.

Flacco, JoeQBContract$1,000,000$5,800,000$6,800,000$6,800,000

.

Rice, RayRBContract$1,000,000$4,750,000$5,750,000$5,750,000

.

Webb, LardariusCBContract$2,385,000$3,000,000$5,385,000$5,385,000

.

Oher, MichaelOTContract$3,785,000$1,170,000$4,955,000$4,955,000

.

Jones, JacobyWRContract$3,000,000$900,000$1,000,000$4,900,000$4,900,000

.

McClain, JameelLBContract$3,000,000$1,200,000$4,200,000$4,200,000

.

Graham, CoreyCBContract$2,050,000$600,000$2,650,000$2,650,000

.

Dumervil, ElvisOLBContract$1,000,000$1,500,000$2,500,000$2,500,000

.

Koch, SamPContract$1,900,000$600,000$2,500,000$2,500,000

.

McKinnie, BryantOTContract$1,000,000$1,000,000$500,000$2,500,000$2,500,000

.

Smith, JimmyCBContract$1,053,336$981,673$2,035,009$2,035,009

.

Pitta, DennisTEContract$2,023,000$0$2,023,000$2,023,000

.

Jones, ArtDTContract$2,023,000$0$2,023,000$2,023,000

.

Canty, ChrisDTContract$840,000$666,666$1,506,666$1,506,666

.

Huff, MichaelSContract$850,000$500,000$1,350,000$1,350,000

.

Dickson, EdTEContract$1,323,000$0$1,323,000$1,323,000

.

Upshaw, CourtneyLBContract$630,759$573,036$1,203,795$1,203,795

.

Spears, MarcusDEContract$900,000$300,000$1,200,000$1,200,000

.

Smith, DarylLBContract$840,000$285,000$1,125,000$1,125,000

.

Smith, TorreyWRContract$683,112$241,224$924,336$924,336

.

Cody, TerrenceDTContract$630,000$280,000$910,000$910,000

.

Reed, DavidWRContract$630,000$250,000$880,000$880,000

.

Harewood, RamonOTContract$480,000$320,000$800,000$800,000

.

Osemele, KelechiOGContract$542,085$218,340$760,425$760,425

.

Cox, MorganLSContract$630,000$125,000$755,000$755,000

.

Reid, JahOTContract$555,000$140,810$695,810$695,810

.

Doss, TandonWRContract$555,000$103,140$658,140$658,140

.

Brown, ArthurLBContract$405,000$241,224$405,000$646,224

.

Adkins, SpencerLBContract$630,000$0$630,000$630,000

.

Ihedigbo, JamesSContract$715,000$35,000$30,000$620,000$620,000

.

Johnson, ChrisCBContract$840,000$35,000$30,000$620,000$620,000

.

Pierce, BernardRBContract$480,000$138,986$618,986$618,986

.

Gradkowski, GinoCContract$480,000$121,106$601,106$601,106

.

Brown, ChykieCBContract$555,000$36,140$591,140$591,140

.

McPhee, PernellDTContract$555,000$36,140$591,140$591,140

.

Taylor, TyrodQBContract$555,000$26,327$581,327$581,327

.

Williams, LaQuanWRContract$555,000$168$555,168$555,168

.

Thompson, C.SContract$480,000$75,146$555,146$555,146

.

Bajema, BillyTEContract$840,000$0$555,000$555,000

.

McClellan, AlbertLBContract$555,000$0$555,000$555,000

.

Allen, AnthonyRBContract$555,000$0$555,000$555,000

.

Hanie, CalebQBContract$715,000$0$555,000$555,000

.

Williams, BrandonNTTender$405,000$128,750$405,000$533,750

.

Jackson, AsaCBContract$480,000$34,015$514,015$514,015

.

Streeter, TommyWRContract$480,000$23,513$503,513$503,513

.

Simon, JohnLBContract$405,000$96,413$405,000$501,413

.

Tyson, DeAngeloDTContract$480,000$11,898$491,898$491,898

.

Thompson, Deonte WRContract$480,000$1,333$481,333$481,333

.

Juszczyk, KyleFBContract$405,000$75,146$480,146$75,146

.

Tucker, JustinPKContract$480,000$0$480,000

.

Shipley, AQCContract$480,000$0$480,000

.

Mims, DavidOTContract$480,000$0$480,000

.

Stephens, ReggieGContract$480,000$0$480,000

.

Brown, OmarSContract$480,000$0$480,000

.

Hall, BryanDTContract$480,000$0$480,000

.

Bynes, JoshLBContract$480,000$0$480,000

.

Rainey, BobbyRBContract$480,000$0$480,000

.

Wagner, RickyOLContract$405,000$36,140$441,140$36,140

.

Lewis-Moore, KapronDEContract$405,000$22,058$427,058$22,058

.

Jensen, RyanCContract$405,000$19,670$424,670$19,670

.

Mellette, AaronWRContract$405,000$11,474$416,474$11,474

.

Anthony, MarcCBContract$405,000$11,474$416,474$11,474

.

Pericak, WillDEContract$405,000$4,500$409,500$4,500

.

Devey, JordanOTContract$405,000$3,333$408,333$3,333

.

Furstenburg, MattTEContract$405,000$3,333$408,333$3,333

.

Gaines, RogersOTContract$405,000$3,000$408,000$3,000

.

Hines, OmariusWRContract$405,000$1,833$406,833$1,833

.

Brown, MarlonWRContract$405,000$1,666$406,666$1,666

.

Unga, JoeOTContract$405,000$1,666$406,666$1,666

.

Trawick, BryndenSContract$405,000$666$405,666$666

.

Copeland, BrandonLBContract$405,000$333$405,333$333

.

Elam, MattSTender$405,000$0$405,000

.

Berry, DamienRBContract$405,000$0$405,000

.

Bryant, DJLBContract$405,000$0$405,000

.

Carr, NigelLBContract$405,000$0$405,000

.

Cornell, JackOTContract$405,000$0$405,000

.

Hamilton, AdrianLBContract$405,000$0$405,000

.

Levine, AnthonySContract$405,000$0$405,000

.

McClain, AntoineGContract$405,000$0$405,000

.

Silvestro, AlexTEContract$405,000$0$405,000

.

Carter, RashaadWRContract$405,000$0$405,000

.

Lee, MoeCBContract$405,000$0$405,000

.

Walker, GarySContract$405,000$0$405,000

.

Williams, LashakLBContract$405,000$0$405,000

.

Larsen, CodyDTContract$405,000$0$405,000

.

Sheppard, GerrardWRContract$405,000$0$405,000

.

Rivers, MarcusWRContract$405,000$0$405,000

.

.

.

Dead Money:

.

.

.

Lewis, RayLBRes/Retired$2,950,000$2,950,000

.

Cundiff, BillyPKReleased$1,800,000$1,800,000

.

Boldin, AnquanWRTraded$1,531,250$1,531,250

.

Birk, MattCRes/Retired$1,400,000$1,400,000

.

Leach, VontaFBReleased$1,333,334$1,333,334

.

Pollard, BernardSReleased$750,000$750,000

.

Williams, BobbieOGReleased$400,000$400,000

.

Ayanbadejo, B.LBReleased$266,667$266,667

.

Allen, AnthonyRBDead Money$25,178$25,178

.

Jean-Baptiste, NickNTDead Money$3,334$3,334

.

Kitchen, Ishmaa’ily NTDead Money$3,334$3,334

.

Cornell, Jack OLDead Money$2,667$2,667

.

McClain, Antoine OGDead Money$2,667$2,667

.

Quarles, Cyhl SDead Money$2,667$2,667

.

Brantley, John QBDead Money$2,000$2,000

.

Graham, Dorian WRDead Money$2,000$2,000

.

Goda, Devin WRDead Money$1,667$1,667

.

Moore, Terrence DEDead Money$1,667$1,667

.

Henigan, Elliott DTDead Money$1,334$1,334

.

Rainey, Bobby RBDead Money$1,000$1,000

.

Brown, Omar SDead Money$667$667

.

Stanley, NathanQBReleased$4,000$4,000

.

Holley, RayRBReleased$3,000$3,000

.

McAdoo, MichaelDEReleased$1,668$1,668

.

Braun, JeffCReleased$1,500$1,500

.

Holloway, MurphyTEReleased$1,500$1,500

.

Cheeseborough, JCBReleased$1,000$1,000

.

Sheppard, GerrardWRReleased$1,000$1,000

.

.

.

TOTAL Cap - All Players:$132,759,346

.

.

.

TOTAL ESTIMATE CAP - RULE OF 51 $116,830,733