Piecing Together Webb’s Restructure

Salary Cap Piecing Together Webb’s Restructure

Posted in Salary Cap
Print this article

On Tuesday, news broke that Ravens CB Lardarius Webb had restructured his contract in order to create Cap space for the Ravens and allow Webb in remain in a Ravens uniform. Since Tuesday, though, very few details have been made public regarding Webb’s restructure and the amount of Cap space created.

Aaron Wilson of The Baltimore Sun has provided some details:

Wilson’s article in The Sun contains the following additional information:

Under the new arrangement, Webb is due to make roughly $18M over the next 3 years if 62-percent playing time thresholds are reached. He’s now due to make $6M in both 2016 and 2017 if he reaches those playtime qualifiers.

Prior to the restructure, the breakdown of Webb’s contract was:

Screen Shot 2015-03-20 at 8.50.04 AM

Based on Wilson’s reports, we can glean some details and try to piece together the ramifications of Webb’s restructure:

1. Webb clearly is taking less. He was due $24.5M over the next 3 years and according to Wilson will now make a maximum of $18M over the next 3 years under the terms of the new deal.

2. The $18M is the maximum based on playing time incentives (62%). Based on that number, it would seem to make those thresholds, at least initially, Not Likely To Be Earned (NLTBE) incentives, which means they don’t initially count against the Cap and only count in the following year if actually earned.

3. Webb is due $6M in “compensation”, which includes a $3M bonus. The $3M bonus is prorated over the 3 years of the deal, which will lessen its impact on the 2015 Cap.

4. $5.5M is guaranteed.

So, what does all of this mean?

The two most key factors, at least as far as 2015 goes, are the signing bonus of $3M and the guaranteed money of $5.5M. Usually, the guaranteed money would include the signing bonus and the first year base salary. But, in this case, as reported, that would seem to be $6M, not $5.5M. This, though, is possibly where the incentives come in. Based on the playing time incentive report, the $500K difference could well be NLTBE incentives that would not count against the 2015 Cap. That would mean a $3M bonus, $2.5M salary and $500K in NLTBE incentives.

So, the new deal could look like this – worst case scenario (no incentives):

Screen Shot 2015-03-20 at 9.10.56 AM

Or, possibly, this, if the $500K in incentives is part of the 2015 compensation:

Screen Shot 2015-03-20 at 9.11.07 AM

Again, please note that the 2016 and 2017 base salaries have yet to be disclosed and, based on the reports, it appears that those will be less than $6M, since part of that $6M in compensation would appear to be incentives that may not immediately count against the Cap. This, of course, would lower the Cap numbers for 2016 and 2017.

So, for 2015, it would appear that the restructure will create somewhere between $4-4.5M in Cap savings for the team. Or, at least, based on the information presently available that would seem to be the case. As such, Webb and the Ravens arrived at a way to keep Webb on the team (at a position of great need) and create much needed Cap space to help the time address its many roster issues.

Facebook Comments
Share This  
Brian McFarland

About Brian McFarland

Known on Ravens Message Boards as “B-more Ravor”, Brian is a life-long Baltimorean and an avid fan of the Ravens and all Baltimore sports.  A PSL holder since 1998, Brian has garnered a reputation as a cap-guru because of his strange (actually warped) desire to wade through the intricacies of the NFL’s salary cap and actually make sense of it for those of us who view it as inviting as IRS Tax Code. 
Brian, who hails from Catonsville, MD and still resides there, is married and has two children.

More from Brian McFarland


Your browser is out-of-date!

Update your browser to view this website correctly.

Get More Information